|
Fiscal year ended June 30,
|
||||||||||||||||||
(In thousands, except ratios)
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||||||
Earnings (losses):
|
|||||||||||||||||||
所得税前收入(亏损)
|
$
|
690,621
|
|
$
|
974,094
|
|
$
|
1,110,066
|
|
$
|
291,181
|
|
$
|
(602,531
|
)
|
||||
Add back fixed charges:
|
|
|
|
|
|
||||||||||||||
Interest expense
|
54,176
|
|
54,197
|
|
54,328
|
|
54,517
|
|
55,339
|
|
|||||||||
Amortization of bond issuance costs
|
735
|
|
735
|
|
735
|
|
735
|
|
735
|
|
|||||||||
Interest portion of rental expense
|
3,081
|
|
3,008
|
|
2,834
|
|
3,687
|
|
4,114
|
|
|||||||||
Total adjusted earnings (losses)
|
$
|
748,613
|
|
$
|
1,032,034
|
|
$
|
1,167,963
|
|
$
|
350,120
|
|
$
|
(542,343
|
)
|
||||
|
|
|
|
|
|
||||||||||||||
Fixed charges:
|
|
|
|
|
|
||||||||||||||
Interest expense
|
$
|
54,176
|
|
$
|
54,197
|
|
$
|
54,328
|
|
$
|
54,517
|
|
$
|
55,339
|
|
||||
Amortization of bond issuance costs
|
735
|
|
735
|
|
735
|
|
735
|
|
735
|
|
|||||||||
Interest portion of rental expense
|
3,081
|
|
3,008
|
|
2,834
|
|
3,687
|
|
4,114
|
|
|||||||||
Total fixed charges
|
$
|
57,992
|
|
$
|
57,940
|
|
$
|
57,897
|
|
$
|
58,939
|
|
$
|
60,188
|
|
||||
|
|
|
|
|
|
||||||||||||||
Ratio of earnings to fixed charges
|
12.9
|
|
17.8
|
|
20.2
|
|
5.9
|
|
(a)
|
|